ࡱ> SUT \pLatassi Ba==,2 8Y@"1$Arial1$Arial1$Arial1$Arial1.$Times New Roman1.$Times New Roman1$Arial1$Arial1.$Times New Roman1&0$ Arial Greek1&$ Arial Greek1 $Arial1$$Arial1.$Times New Roman1 $Arial1&$ Arial Greek1. $Times New Roman1$Arial1$Arial1 $Arial1 $Arial1.$Times New Roman1. $Times New Roman1.$Times New Roman1.$Times New Roman1$Tahoma1$Helv1$Arial1$Arial1$Arial1$Arial1 $Tahoma1$Tahoma"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_->_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-![$-408]dddd\,\ d\ mmmm\ yyyy"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\) #,##0.0000 mmm\-yyyy #,##0.00\ " "$[$-409]dddd\,\ mmmm\ dd\,\ yyyy d/m/yyyy;@                        H  @  X  H  X  P "X "X "X  "    X  H %X !X  H #X #X !X *x""   *x""> >   | *x"   *x"">    +x   (x>  ++  ++  (x  + +  (x> ++ (x> ++ + + +  +|+ (x +| +|   +|  +|  (x +|+ +|+ +| +| (x   +|   L *x""   *x"   +   x  x  +|+  ++  (x>  +> x    |   x"    x"    x   x   |  +    +x  h  h "x   L  x     |"    |"   x   |  |  X   h x  x  x  H   x  "   "X  x  | x | *">  %X  |   +  |  *|   + (|  |  + |    +  (|  (|   +| +  + +  |   |   @  P  X "P "X "P | ("    +  H  H -X  H #X #X  * + *|  *|  *|     + | (  | x  x "    | "    |    | "         |   +  +  + + + +   +| + +| + +| + +|   +| +  +| + |   |       |  (|>  | > ""   ""   "  ""   +  +  x  "|  " !X " "| "X -\ %X X  |   |   | * *   *+  * + *"  *"  * "   * *   +   + *">  *">  * ">  * * *  "X x x "X  |  `hG   Y     YYYYA&Intralot QRI(4) 30 6 2006-21 8 06.xls COVER SHEETMAPPING APPENDICESGI 5GI 10PY FINALB SP LCFSLOCAL GAAP to IFRSADJRECLRECURE Q M IShCapCF wkgsB S 10B S 11B S 20B S 30BS 31B S 40 B S 41B S 50B S 60B S 70B S 71B S 80B S 90B S 91B S 92B S 100B S 101B S 102B S 110B S 120B S 130B S 220 B S 221B S 230  B S 231B S 240B S 300 S 301 S 302B S 310P L 10P L 20Cost centres analysis P L 30P L 40P L 50P L 60P L 70P L 90OI 10OI 20OI 30OI 40OI 50OtherOI 60OI 70OI 71YAIntralot QRI(4) 31 8 2006.xls COVER SHEETMAPPING APPENDICESGI 5GI 10PY FINALB SP LCFSB S 310LOCAL GAAP to IFRSADJRECLRECURE Q M IShCapCF wkgsB S 10B S 11B S 20B S 30BS 31B S 40 B S 41B S 50B S 60B S 70B S 71B S 80B S 90B S 91B S 92B S 100B S 101B S 102B S 110B S 120B S 130B S 220 B S 221B S 230  B S 231B S 240B S 300 S 301 S 302P L 10P L 20Cost centres analysis P L 30P L 40P L 50P L 60P L 70P L 90OI 10OI 20OI 30OI 40OI 50OtherOI 60OI 70OI 71YYA$Intralot QRI.31.8.2005 restated.xls COVER SHEETMAPPING APPENDICESGI 5GI 10PY FINALB SP LCFSB S 310CF wkgsLOCAL GAAP to IFRSADJRECLRECURE Q M IShCapB S 10B S 11B S 20B S 30BS 31B S 40 B S 41B S 50B S 60B S 70B S 71B S 80B S 90B S 91B S 92B S 100B S 101B S 102B S 110B S 120B S 130B S 220 B S 221B S 230  B S 231B S 240B S 300 S 301 S 302P L 10P L 20Cost centres analysis P L 30P L 40P L 50P L 60P L 70P L 90OI 10OI 20OI 30OI 40OI 50OtherOI 60OI 70OI 71YYYYYYYYYY Y Y Y Y YYYYYYYYYYYYYYYYYYY Y!Y"Y#Y$Y%Y&Y'Y(Y)Y*Y+Y,Y-Y.Y/Y0Y1Y2Y3Y4Y5Y6Y7Y8Y9Y:Y;Y<Y=Y>Y?Y@ "CF to be published 31.08.2006.xlsCFS Ilot Published 31.08.06CFS Ilot Published 31.08.05comp single 31.08.05Conso Total 31.08.05comp single 31.08.06Conso Total 31.08.06Sheet1Sheet2Sheet3YYYYYYYYY2000 Consolidation & FS2200 Consolidated Interim FS2206 Year 20062226 June 062226 Jun06 Inlot gAc ws 12226-1 SEC IFRS Interim FS 2Q 20062226-1-SEC Final 2Q06 IFRS FS greek BS.xls  ($source)Y,2000 Consolidation & FS2200 Consolidated Interim FS2205 Year 20052225 June 052225-Restated June05 InLot gAc ws2225-1-SEC IFRS Interim FS 2Q 052225-1-SEC news 2Q05 IFRS interim FS greek finala.xls  (Blind) ($source)Sheet1YYYY    Y=+2286-1-SEC Final 0806 IFRS FS greek BS.xlsYb  OLE_LINK1<K OLE_LINK2<E  ;` " ml 1/1-31/8/20061/1-31/08/2005 INTRALOT S.A.'INTEGRATED LOTTERY SYSTEMS AND SERVICES0Public Companies (S.A.) Reg. No. 27074/06/B/92/9"amounts reported in thousands of Audit Company : SOL S.A=Type of Auditor's Report: Unqualified - Emphasis of matters *1. CONDENSED BALANCE SHEET GROUP / COMPANY-2. CONDENSED INCOME STATEMENT GROUP / COMPANY03. CONDENSED CASH FLOW STATEMENT COMPANY / GROUP<4. CONDENSED STATEMENT OF CHANGES IN EQUITY GROUP / COMPANY&THE CHAIRMAN OF THE BOARD OF DIRECTORS S.P. KOKKALISID. No.  695792- THE VICE-CHAIRMAN OF THE BOARD OF DIRECTORSAND CEO C.G. ANTONOPOULOS ID. No. M 102737! THE GENERAL DIRECTOR OF FINANCEAND BUSINESS DEVELOPMENT I. O. PANTOLEONID. No.  637090THE ACCOUNTING DIRECTOR E.N. LANARAID.No.  682542H.E.C. License No. 133/A' ClassASSETSTangible Assets InventoriesAccounts Receivable Other assets TOTAL ASSETS LIABILITIESLong-term Debt4Short-term Borrowing and Current Portion of L-T DebtOther Short-term LiabilitiesTotal Liabilities (a)Shareholders EquityMinority InterestTotal Equity (b)'TOTAL EQUITY AND LIABILITIES (A) + (B)Operating ActivitiesNet Profit before TaxationPlus /Less adjustments for:Depreciation and Amortization Provisions!Results from Investing Activities#Debit Interest and similar expensesCredit Interest Increase/Decrease of Inventories(Increase/Decrease of Receivable Accounts4Increase/Decrease of Payable Accounts (except Banks)'Interest Paid and similar expenses paidIncome Tax Paid&Net Cash from Operating Activities (a)Cash inflows from loansDividends paid$Net Cash from Financing Activities SNet increase / (decrease) in cash and cash equivalents for the period (a) + (b) + 6Cash and cash equivalents at the beginning of the yearAExchange rate differences from the conversion of Cash Equivalents0Cash and cash equivalents at the end of the yearFinancing ActivitiesInvesting Activities;Purchases of subsidiaries, associates and other investments+Purchases of tangible and intangible assetsInterest received&Net Cash from Investing Activities (b) Sale ProceedsLess: Cost of Sales Gross Profit Other IncomeSelling ExpensesAdimninstrative CostsResearch and Development CostsOther Operating ExpensesEBITEBITDAInterest and similar chargesInterest and related incomeExchange differencesOperating Profit before Tax Less Taxes: Net ProfitAttributable to:Equity holders of the parentEarnings after taxes per shareKNet equity of period Opening Balance (1.01.2006 and 1.01.2005 respectively)Dividends Distributed $Net Amounts Effected Directly EquityProfit for the year after taxesMNet Equity of period Closing Balance (31/08/2006 and 31/08/2005 respectively)1. The same accounting policies and methods of computation have been followed as compared with the previous year's annual consolidated financial statements (December 31, 2005).3. There are no real liens.U6. The personnel employed of the Company as at the end of the current period is 383.7. Following the share option, during 2005, the share capital was increased by 26.125,7 with the issue of 70.610 shares with a nominal value of 0.37 each. Payment of this amount was confirmed by the Board of Directors on 19.12.05 while the share capital increase and confirmation of this amount were approved by decisions K2-16475/2-1-2006 and K2-16476/2-1-2006 of the Ministry of Development. &Adjustments in Equity as at 01.01.2005 1/7-31/8/2006 1/7-31/8/2005Z5.There are no legal issues with material effect on the financial position of the Company.Q!Y \Notes and information of the Company for the period from 1 January 2006 until 31 August 2006FAll following data and information aim to provide a general briefing for the financial position and the results of INTRALOT Group. Therefore, it is recommended to any reader who is willing to procced to any kind of investment decision or transaction, to visit INTRALOT web site (www.intralot.com) where the Interim Condensed Financial Statements, as they are prepared according to IFRS, are posted, accompanied with the Auditors Opinion, where it is necessary. The following Condensed Financial Statements have been approved by the Company's Board of Directors at October 9th, 2006.u2. The company has not undergone tax authorities fiscal control for the periods 2004, 2005 and 1/1/2006-31/08/2006 .Maroussi, October 9th, 2006.~ 4.The amounts of Sales and Purchases, of goods and services, accumulated from the opening balance of the period, as well as the receivables and payables balances for the period ended August 31, 2006 to and from the related parties according to IAS 24 for the company to the amounts of 134.145 thousands, 20.591 thousands, 97.454 thousands and 38.576 thousands, respectively. ! basic ( )diluted (in )r/ 1Ad2.3f34u568>83 9 a: < yCcc   aW|es~~  dMbP?_*+%&M&d2?' BP(?(vn?)jZ?Mr\\ouranos\HP LaserJet 8150 SerC߁ odXXLetter DINU"4` 8vTRJPHAAMILESSI BAPHAA"DXX BP(?M&d2?U}  } -} } U} }  } 0} } U } } } }  }  a8X;;8;; ; 8 8 8 8" ;"  g"  ;" 8" 8" 8" ;" ;" ;" ;" ;" ;" p" 8" ;" ;" ;" & & e& & &!!!!!! f     ! ! $ !!!!!#  #  #  % %   ('''&'''' )*r )~ @~ @ -l   b    c @ ZZ. /E11% SA 1V61@ 1\T@ p= >@ 20shA0~ 0 @ 4F55~j 5lAT 5w 9Ը^ 20C@0~ J@ 6G77\"7@ 7r= K@ 7 rh@ ʡ%@ 2~ 0#X|0~  @68888 20 z@0~ @ 4H00sh|X@ 0"~I@ :S}@ 3p|?? ; <Zd{QA<~  A 4I::Hzȳ ::55 Qm ;<<= 4J::&1Lu :H7A`B :h|?C E܋[>>? 4K::R ~  :IF :MⰢ K7 @! >>? 4LAAAA 2"0m@0~ ǵ@ 6MBB@5^@ B=@ B(\@ ףp@ 2#~ 0X@0~ @6CCCC 2$0Q@0~ @ 6NBB(H+@ B b@ BV @ XX94@ ;%DB`ІMAD~  @6>>>>? 2&0㥛pUA0~ `4@ 4O::B`Т :ʡE :~jw %Coq@2003 4P::Zd;@ :Zd;@@ :(@ /$wD l 88888, < 0&(v~J~rnXJN  ;"! ;"" ;" # ;"$ ;"% ;" & ;" ' ;" ( ;" ) 8"* 8"+ 8", D" - 8". D" / h" 0D" 1p"28"38"4;"58"6p"7Y" 8p"98":;";"<8"=;">" ?" 2'~ 0 0~  4Q A AAB  A|?5^$@ @bX9S !;(!D㥛pUA!D~ !`4@ !6R!B!B/@! Bx C@! B=5^A?@! xF@ "E)"F{QA"F~ " A"6>>>>? #6S#:#:"y# :Cl~# :bX9$# /$$4AAAA %% %'''' %6T%B%B.VB7A % B$1x@~ % 74&)6>>>>? ',~ '@'~ '`@' '6U':::: (S*(TT (4V(:(:.V:7A ( :$1x@( b@ )U+)x/@)x)?5^A?@) )4'):)::: *V,*WW *6W*>>>>? +VXX} +j+M+MR@M,@NG@$@ ,V-,XVC@,X,d;OM@, ,k,M,R@,@G@$@ -V.-Xx&1HW@-X-lq@-OPPPPP .Y/~ .Xq@.X~ .. .% .G''' /Y/q@/q//$*@/H 0YIJ~ 0@0 ~ 0 `@0 1V01XB`Т@1X1~jw@1 1KX101^4@1 01 ʡEpA@1 2V12XZd;2X2(2 2La20~ 22 0~ 2 2 3V 3LY3030MJ3 03 V-3 4V 4LZ4040R@4 0~ 4 4 5[\\] 5L[50~ 50.V5 0~ 5 gD5 5 ^ 6V26XԘ6X6MbpȺ6 6g\66*\pUA6 6 J +@6 7V37X S7X7nd7QRRR 8V48XDۿRȱ8X8/ݤ8 9VWW 9]9 :kXX} ;V5;XB`Т@;X;~jw@; ;g; <V6<XfI)L@<X<ʡE@< <^<^ =V~~ =i= >_7>yP@>y>w{\*|> ?S@?`` DlN`n \rBNT^PHd`fTT6 hj6T@ ;"A p"B ;"C ;"D ;"E D" F D" G v"H "I 8"J p"K ,"L p"M |" N ,"O 8"P8"Q8"R,eSeTUVWXYZ[\]^_@bcc @d@ AVAAXD!AXA|?5eA A_A BVBBX#2eBXBc#qB B`B CVCCXZd;@CXC(@C DY~~ EQDEz"JsEzEt6@E FS?Faa GV8~ Gx1GxGHzNN@G Hf9HXMJHX~ HH Ig:Iq~jt+@IqIGzLI Jh;Jq_.@JqJH 2J Ki<K{Mj@K{~ Ku@Ks Li=~ L{L{~ LuLs M_>M|Vz@M|Mvfv2@Mssssss O\+ P\+ QsQnddddo Rj""""pppppp ShSp Tmmmmmm UVW X X X X XX XY Y Y YY YZ Z[ [\ \\ ] ] ] ] ]] ]] ^ ^ ^ ^ ^^ ^^_ __ D l6hhT T,PPTTPLT& , dT**6px` `` <>@Kd B(BF GJ ``         QQ\\ ]]__ ^^ ]] ^^;; << =? @@ AA XX SS XXYY33 44 55 &&00 11  // 22 9: 77 88 66 7 Oh+'0HP`p e.sergimilessiMicrosoft Excel@Ӿ@QV@d՜.+,0 PXd lt| cmc  ΙΝΛΟΤΙΝΛΟΤ!Print_Area  Worksheets Named Ranges  !"#$%&'()*+,-./0123456789:;<=>?@BCDEFGHJKLMNOPRoot Entry FWorkbook!SummaryInformation(ADocumentSummaryInformation8IRoot Entry F߇VWorkbook!SummaryInformation(ADocumentSummaryInformation8x  !"#$%&'()*+,-./0123456789:;<=>?@BCDEFGH՜.+,D՜.+,D PXd lt| cmc  ΙΝΛΟΤΙΝΛΟΤ!Print_Area  Worksheets Named Ranges4 $,