ࡱ> dfe F\pAdamos Panagiotis Ba==,28X@"1Arial1Arial1Arial1Arial1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1Arial1.Times New Roman1.Times New Roman1.Times New Roman1.Times New Roman1&0 Arial Greek1& Arial Greek1& Arial Greek1. Times New Roman1 Arial1$Arial1& Arial Greek1.Times New Roman1Tahoma1Tahoma1Tahoma1 Arial1 Arial1 Arial1 Arial1. Times New Roman1 Tahoma1 Tahoma1 Arial1 Tahoma1.Times New Roman1.Times New Roman1. Times New Roman1.Times New Roman1.Times New Roman3#,##0\ " ";\-#,##0\ " "=#,##0\ " ";[Red]\-#,##0\ " "?#,##0.00\ " ";\-#,##0.00\ " "I"#,##0.00\ " ";[Red]\-#,##0.00\ " "q*6_-* #,##0\ " "_-;\-* #,##0\ " "_-;_-* "-"\ " "_-;_-@_-k)3_-* #,##0\ _ _-;\-* #,##0\ _ _-;_-* "-"\ _ _-;_-@_-,>_-* #,##0.00\ " "_-;\-* #,##0.00\ " "_-;_-* "-"??\ " "_-;_-@_-{+;_-* #,##0.00\ _ _-;\-* #,##0.00\ _ _-;_-* "-"??\ _ _-;_-@_-![$-408]dddd\,\ d\ mmmm\ yyyy"Yes";"Yes";"No""True";"True";"False""On";"On";"Off"],[$ -2]\ #,##0.00_);[Red]\([$ -2]\ #,##0.00\)                + ) , *     *x""   *x""    *x"   *x"   * "    * "    (x  (x (x  (x (x    (x +x  x  x   x    H  @  H (x  H  x   x  x   x  x   x   x     x"    x"   x"   (x   x  X  H !X  \  D +|  |   |  ++  + +  ++ +| +|   +|  +|   +|  +|   + + +|  +|  ++ ++   +   |   +   +  |  (|  |    |"   |"    |  | |   +  |   |  x  +|+ *x""> >  *x"">   (x> (x> + +  (x>  +| +  (x>  +|   + +  (x >  + + #P x x  |  |  `  d  h   |   |  x  X  P  \  T  x  D  X  \  X #T   H |   |  !#X "#X !#\ ! L ##X "X "X "X "| " "  X !X "X % X % \ # X &x ' H & | ' h & H ( H  #X "x *""    +x +  +|  +| + $(| *    +   |    + $ + $(|   |    +  |   x">   | "> *    | ">  x ) H * H ' L  + + "|  + "    +"  +  +  +"  + "   +"   +    +  +   +x , H x  x "X "| " " "< *">  * " >  *"  * "   * * "x  *"  *">   +  +  "X  `K OLE_LINK1:f OLE_LINK2<E  ;T 1/1-31/03/20051/01-31/03/20051/01-31/03/20041.2.3.4.5.INTRALOT DE PERU SAC*INTRALOT INC.*)INTRALOT BETTING OPERATIONS (CYPRUS) LTD*POLLOT Sp.zo.o*ALTCO LOTTERIES LTD*$TRALOT HOLDINGS INTERNATIONAL LTD* LOTROM SA** YUGOLOT LTD** BILOT EOOD**EUROFOOTBALL LTD**EUROFOOTBALL PRINT LTD**INTRALOT INTERNATIONAL LTD**INTRALOT OPERATIONS LTD**#INTRALOT BUSINESS DEVELOPMENT LTD**INTRALOT TECHNOLOGIES LTD**INTELTEK INTERNET AS*LOTERIA MOLDOVEI SA*QRI 05E&Y top conso 05INTRALOT DE CHILE SA*ROYAL HIGHGATE LTD1/1-31/03/2004 INTRALOT S.A.'INTEGRATED LOTTERY SYSTEMS AND SERVICESQNotes of Group and Company for the period from 1 January 2005 until 31 March 20050Public Companies (S.A.) Reg. No. 27074/06/B/92/9"amounts reported in thousands of ASSETSTangible Assets InventoriesAccounts Receivable Other assets TOTAL ASSETS"Amounts reported in thousands of Other Short-term LiabilitiesTotal Liabilities (a)Minority InterestLong-term Debt4Short-term Borrowing and Current Portion of L-T Debt'TOTAL EQUITY AND LIABILITIES (A) + (B) LIABILITIESTotal Equity (b)Issue of Share Capital!Purchases / (Sales) of own shares Sale ProceedsGross Profit / (Loss)DProfit / (Loss) before taxes, financing and investing results(EBIT)fProfit / (Loss) before taxes, financing and investing results, and depreciation-amortization (EBITDA)"Profit / (Loss) before taxes (EBT) Less TaxesProfit/ (Loss) after taxesAttributable to:Equity holders of the parentOperating ActivitiesNet Profit before TaxationPlus /Less adjustments for:Depreciation and Amortization ProvisionsExchange rate differences Increase/Decrease of Inventories(Increase/Decrease of Receivable Accounts4Increase/Decrease of Payable Accounts (except Banks)(Less):Income Tax PaidInvesting Activities+Purchases of tangible and intangible assets'Sales of tangible and intangible assetsInterest receivedDividends received Financing Activities)Cash received from issue of Share CapitalDividends paidSNet increase / (decrease) in cash and cash equivalents for the period (a) + (b) + 6Cash and cash equivalents at the beginning of the year0Cash and cash equivalents at the end of the yearv ACCOUNT POLICIES EFFECTIVE UNTIL THE IFRS 1st ADOPTION AND THE INTERNATIONAL FINANCIAL REPORTING STANDARDS (I.F.R.S) q5. TABLE OF ADJUSTMENTS OF THE PERIOD OPENING NET EQUITY (01/01/05 AND 01/01/04 RESPECTIVELY) BEFORE THE GENERAL COMPANYBASEPARTICIPATION PERCENTAGE INTRALOT SAParentBETTING COMPANY SA***Santiago, Chile Lima, Peru Atlanta, USANicosia, CyprusParalimni, CyprusMarousiBucharest,RomaniaBelgrade, Serbia& MontenegroSofia, BulgariaIstanbul, TurkeyChisinau, Moldova1. The same accounting policies and methods of computation have been followed as compared with the most recent annual consolidated financial statements (December 31, 2004)5. There are no real liens9. By decision of the Arbitration Court justified and awarded to the subsidiary company "BETTING COMPANY S.A." the payment of an indemnity of approximately MEUR 37 annually from 30/3/2001(up to the starting date of a specific betting or the end of the contract) and KEUR 390GROUP4. The companies that are included in the consolidation have not undergone tax authorities fiscal control for the last one to three fiscal years. %YFurhermore the Group has access in the company's accounting books and other information .&THE CHAIRMAN OF THE BOARD OF DIRECTORS S.P. KOKKALISID. No.  695792# THE VICE-CHAIRMAN OF THE B. OF D.AND CEO C.G. ANTONOPOULOS ID. No. M 102737! THE GENERAL DIRECTOR OF FINANCEAND BUSINESS DEVELOPMENT I. O. PANTOLEONID. No.  637090THE ACCOUNTING DIRECTOR E.N. LANARAID.No.  682542H.E.C. License No. 133/A' ClassMaroussi, June 16, 2005for arbitration fees and charges. By decision of the Appeal Court in Athens the aforementioned decision of the Arbitration Court was cancelled. Following the Athens Court of Appeal decision service to the company (6.7.2004), an appeal has already filed before the Supreme Court 6. The Liabilities account  Other provisions by Euro 8,5 approximately millions represents provision for contingent cost excess concerning betting games at pre-determined yield9for the reversal of the decision of the Appeal Court. ;Opening Balance According to the Greek Accounting Standards4Effect of hyperinflation in assets and inventories. 0Effect due to the consolidation of subsidiaries.aPostpone of recognition of paid dividends to the time of their approval of the General Assembly. +Adjustment due to Staff Leaving Indemnity. Reversal of Loan Interest.Valuation of Long-Term Claims#Adjustment of Subsidiary s Goodwill Deferred Tax.Valuation of Participations in Current Values.3Adjustment due to different useful life of assets. >Adjustment due to preliminary dividends in minority interests.,Adjustment due to Net Equity with Own SharesMClosing Balance According to the International Financial Reporting Standards.Other4Differences due to Translation of Foreign Currencies(Elimination of Intercompany TransactionsAdjustment in Minority Interest.Adjustment due to Other Provisions Accounting.PTransfer of Exchange Differences due to Valuation at the Profit & Loss Accounts.Warsow, PolandValetta, Malta N. Hiraklion(Certified Auditor : Alexandros Tziortzis"Type of Auditors report: Unaudited2. The companies that included in the consolidation of March 31, 2005 and not in the consolidation of March 31, 2004, since they established later than March 31, 2004 are the following: INTRALOT HOLDINGS INTERNATIONAL LTD & MALTCO LOTTERIES LTD. %Auditing firm: SOL S.A53,47% (& 2,19% directly)9Earnings after taxes per share-basic ( )  diluted (in )Shareholders EquityDividends Distributed $Net Amounts Effected Directly EquityProfit for the year after taxesMNet Equity of period Closing Balance (31/03/2005 and 31/03/2004 respectively)KNet equity of period Opening Balance (1.01.2005 and 1.01.2004 respectively)#Debit Interest and similar expensesCredit InterestYPlus/ Less adjustments of working capital to net cash or related to operating activities:'Interest Paid and similar expenses paid&Net Cash from Operating Activities (a);Purchases of subsidiaries, associates and other investments&Net Cash from Investing Activities (b)Proceeds from LoansRepayment of Loans$Net Cash from Financing Activities AExchange rate differences from the conversion of Cash EquivalentsDWrite off of Intangibles and reverse of the respective depreciation.n1: Subsidiary of Intralot Betting Operations (Cyprus) Ltd n2: Subsidiaries of Intralot Holdings International Ltd 3: Subsidiary of Bilot Ltd 4: Subsidiary Eurofootball Ltd+5: Subsidiary of Intralot International Ltd( * Companies with direct participation) ** Companies with indirect participation3***Companies with direct and indirect participationQ10.The personnel employed in the consolidated companies amounts to 1.197 persons.[INTELTEK INTERNET AS is included in the consolidation of March 31, 2005 for the first time.8. The amounts of Sales and Purchases of the Company (and Group), to < and from the related parties, accumulated from the opening balance of the period come up to the amount of 4.281 thousands and 3.341 thousands respectively. 3. The company holds dominant influence in LOTERIA MOLDOVEI SA, and for that purpose LOTERIA MOLDOVEI SA is consolidated with the Full Consolidation Method.7. Inteltek Internet AS is included in the consolidation with the Full Consolidation Method, since the Group holds dominant influence in the company's financing and operating activities, as well as in the determination of its internal procedures.Sypplementary informationto visit INTRALOT web site (www.intralot.com) where the Interim Condensed Financial Statements, as they are prepared according to IFRS, are posted, accompanied with the Auditors Opinion, where it is necessary.+-,;3. CONDENSED STATEMENT OF CHANGES IN EQUITY GROUP / COMPANY+,-*1. CONDENSED BALANCE SHEET GROUP / COMPANY--2. CONDENSED INCOME STATEMENT GROUP / COMPANY-04. CONDENSED CASH FLOW STATEMENT COMPANY / GROUP !-,participation percentages are the following:nThe companies included in the consolidation, with the relevant addresses and the relevant Full Consolidation All following data and information aim to provide a general briefing for the financial position and the results of INTRALOT Group. Therefore, it is recommended to any reader who is willing to procced to any kind of investment decision or transaction,x Therefore, it is recommended to any reader who is willing to procced to any kind of investment decision or transaction,r as they are prepared according to IFRS, are posted, accompanied with the Auditors Opinion, where it is necessary._to visit INTRALOT web site (www.intralot.com) where the Interim Condensed Financial Statements,All the above data and information aim to provide a general briefing for the financial position and the results of INTRALOT Group.The receivables and payables balances of the Company (and Group) with related parties amount respectively to of 14.576 thousands and 31.280 thousands.! ^!Z["W1#-#$%&'()+ 8,4 p-l 30/ 1K4G 67|8:<:>6@~zERHhcc F $\lUa)w  dMbP?_*+%& ףp= ?'ףp= ?(zG?) ףp= ?Mr\\OURANOS\HP LaserJet 8150 SerC 4dXXA4 DINU"4` 8vTRJPHAAADMINISTRATOR BAPHAA"/XX(\?zG?U} )} $0)} #)} ?} I)} I)} )} )} I7)} )} )} )} )} )}  )} $ );(X(;(;(@     @ ;@ ;@ ;@;@;@;@;@;@ , ;;>    ! " # <       < <<    =*=L DG"Amounts reported in thousands of  ~  0@  ~  0@ =  j V b @ DGROUP  L D COMPANY  @@@@@@c       $"FFF d5 OX9ذ@ O9@OGZ  O'1L%@ f %~ C C +\@C"ؠ@CS8@D e6 P4P@  PMb@M@~  Pgf f &C|?5H@Cz79@~ Cs+ACwh@D e7 P@P@P7NM  PZd;>@ f ')CrhS8@B`J"@&1`@)CSz@L  V(@zg@~ CCqz@D e8 Pʡ3@ P@PQ  P/M@ f (E㥛\AEy&1 @)EK7Y@M= ף0@}?5^I?E/|@L e9 P㥛ĨT@ P-@P7$S  P\@ f )#FX9DA " %#F7A`QA %#FGA %#F(ƻA %G g: a#~~  a a/}~  a hFFFFG e;! ajtW@ D D ! aH@ D D ! aS@P D D ! aˋ@ D D  hFFFFG i< HHHHj  1HHHHI g= CV-:#@~  C@ CS@! Cˋ@ D D  k .~ C3CRk@A@L~@Xp@C"J}@~ C {@D g- Cx.@ C@CC  k /C +d@#C&Twq@ -%dAC@CDgHHHHj +Ep<AE{5Cmk@~ CD l L@G@6@7@  m ,#JK7Q A$ %#J` A# %#J> ףN@# %#J(\'6@# %K  Dl00000  60t 8} @ ! " #$ %&'J ( ) *+;@,-,@.X@/;@0;@1;@2@ 3;4;5;6J 7 8 9:;<=>?  Cffff@- ffff@~ CQ Cwp@ CEmA@ D  x D GROUP   D  COMPANY !CCCCD! !  !  !  ! ! "-"E1N @"ExY@"EE"L "5>" 676 #2##J?5^niA % "3j##Jn%A$ % "3j##Jwp@$ % "3j##JEmA@$ % "3j#K #2?# Q̨T@# QZd;-@# Q7$SQU # $!0!$MDA+ DD#!$M獪OA DD#!$MZd;A DD#!$MʻA DD#$N $3@$ RRRR %+#@ %3A% S%@% S"~ҙ@% SCl糆@% Slr@% &3B~ & SeA& SnNj@& S!rh=F@& S$mz@& '' '3C' TTTT ' (( 7DGROUP( D 1/1-31/03/2004( 7D COMPANY( (D 1/1-31/03/2004((4TTTT ))@@@@@@))4SSSS *$*S%AQC@*QEmA@~ *Q>**4TTTT +%3+SSY@SS+D+8)+ U$@7 %%* hD# )+ U/@7 %%* hD# )+ UEm@7 %%* hD# )+ U$@7 %%* hD#  + ? ,%,SS,Sjtx~ ,S,D ,3, SZdM@~ , S@, Ssh|`@, SJ +t@ , ? -%-S@#)%~ -So-SCl@-SUMu+-D -3- SZd;]- S"~z- SMbd- SClWO - ? .%.S`@SH@.SS@.SHz@.L .9. VVVV? /%4/SSSS/ /3D/ SV-<@/ Sv7/ SI u~ / Si / ?0&0SSSS0 03E0 S"0 S S 0 S|? 0 ?1&SSSS 13F1 Sd;OA@1 S&1L<@1 SR@~ 1 S@ 1 ? 2'#2^piA2 %*1#2^@g@2 %*1#2^wp@2 %*1#2^K$˨.@ %*12 23G2 RRRR?3, 333 SZdM@~ 3 S@3 Ssh|`@3 SJ +t@ 3 ?4, 44nnn 43H4 S)@SSj@S 4 ? 5U554VVV?~ 6T663VVV?77  D(GROUP77 (D( COMPANY 7 7/;7 WˡE3@%%+1 D3 D4 D5 D6 ;7 W̼@L %%+1 D3 D4 D5 D6 ;7 WW9ȶ@+ %%+1 D3 D4 D5 D6 ;7 WCl@M %%+1 D3 D4 D5 D6  7 ?88 @`@ @`@8 85I8 XYXY? 9`9QPx@S@Q@Q@@99:Z[Z[? :&:S)S)SS\:D :3: SGzT: SJ +糽: SX9vk: SV- : ? ;&;S@Spv@S@Spv@;D ;3J; SM; S#~bg; SK7 ~ ; S` ; ? <&<S{@S`@SS<D <3K< S?5^I ,@< SSS < ? =&=S8S,SS=L =3L= SZd;]@= S"~z@= SMbd@= SClWO@ = ? >&>S~ >SO >SS >3M> TTW@T > TMb? > ? ?&?S@Sr@S@S ??3VVV?Dlbtp\ZLdvvjh<:ZR@AB C DEFGHIJKLM NOP, Q,@R,@S,@T,@UV,@W:@X@YZ@[\@]@^@_@ @&@SSSS@@4VVV? A&ASg@S^@S f@Sg@AA4VVV? B&BSBSLS@`SLB B'#B Wffff& M %:A 3j#B WCWM %:A 3j#B WM %:A 3j#B Wm+ %:A 3j B ? C&CS~ CSC CSS C5NC XYXY? D& DSSDSSD D2OD QQQQ D ? E&ESSSSE E3~ E S@E SE@E S@S E ? F&FS @Sp@S4@Saf AF F3F S1SSS F ? G&GSPSS(S`GG3SSSS? H&HSܚ@S@U@SL@S@U@H H3PH T1JH Tw/SH T:TS H ? I&ISw@SSSII4VVV? J&JS~ JS JSSJ4VVV? K&KSs@SSSKK4VVV? L&LSJ@SM@SSL L0#L \4^IRB %DK #L \uV@B %DK #L \dB %DK #L \SB %DK  L ? M'#M^%AM %9LP#M^C@M %9LP#M^pA@M %9LP#M^4333@( %9LPM_ M1Q'M UktF@P DL DB D7 'M UZP DL DB D7 'M Uz@2DL DB D7 'M U` DL DB D7  M ?N--A- NRN ]J +uAN ]~j@N ]/|@N ](@ N ?O--A- O~ O ]@O ]]]? Px P.B. P/S#P ^ ףpbAL %MO #P ^Zd;߃ @+ %MO !P ^M@ DM DN !P ^GR@P DM DN  P ?Qx.B.Q ?Q? R} R.B. Rt~ R? S} S.B.StS ~S?T}.B.Tt?????? U} U.B.ssst??????Vx.B.ssoV ttt??? WpV WpW WpXWpssooppt??? XoY Xoa XoZXosso X ?? Yo[ Yo~ Yv?Yosso Zo Zo\ZwH.?Zqsso [o [o][wn@<P7777((((55  __       667ggh/h22MMhWh @ Oh+'0HP`p e.sergiPapadasMicrosoft Excel@{@QV@|՜.+,D՜.+,L PXd lt| cmcA !OLE_LINK1!Print_Area  Worksheets Named RangesX@0L_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_ReviewingToolsShownOncen, yassaris@intralot.comYassaris Antonis.coass  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQSTUVWXY[\]^_`aRoot Entry F|Workbook#SummaryInformation(RDocumentSummaryInformation8ZRoot Entry F 5|gWorkbook#SummaryInformation(RDocumentSummaryInformation8  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQSTUVWXYh ՜.+,D՜.+,L PXd lt| cmcA !OLE_LINK1!Print_Area  Worksheets Named Ranges@,\_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_ReviewingToolsShownOnce_PreviousAdHocReviewCycleID3l  site lattas@intralot.com Lattas Nikosn